| Umsatzerlöse in Mio. |
47’865.62
|
48’190.47
|
51’295.37
|
55’131.34
|
61’823.19
|
| Dividende |
1.77
|
1.76
|
1.90
|
2.20
|
2.45
|
| Dividendenrendite (in %) |
3.70 %
|
3.69 %
|
3.97 %
|
4.60 %
|
5.13 %
|
| Gewinn/Aktie |
3.67
|
3.60
|
3.84
|
4.35
|
4.83
|
| KGV |
13.04
|
13.29
|
12.46
|
11.00
|
9.92
|
| EBIT in Mio. |
20’403.57
|
20’383.68
|
21’762.11
|
23’843.57
|
26’758.73
|
| EBITDA in Mio. |
23’209.86
|
22’945.17
|
24’844.65
|
26’144.20
|
25’340.24
|
| Gewinn in Mio. |
15’921.89
|
15’766.32
|
16’679.19
|
18’102.12
|
20’721.96
|
| Gewinn (bereinigt) in Mio. |
16’439.09
|
16’049.54
|
17’031.05
|
18’905.34
|
21’344.35
|
| Gewinn (vor Steuern) in Mio. |
20’543.14
|
20’103.10
|
21’194.08
|
23’411.99
|
25’834.14
|
| Gewinn (vor Steuern, reported) in Mio. |
20’354.60
|
19’907.16
|
21’230.81
|
24’062.88
|
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
3.58
|
3.53
|
3.81
|
4.23
|
4.80
|
| Bruttoergebnis vom Umsatz in Mio. |
39’219.18
|
39’279.99
|
41’354.78
|
44’850.35
|
50’297.54
|
| Cashflow (Investing) in Mio. |
-12’658.88
|
-8’683.08
|
-7’284.21
|
-7’181.69
|
-6’980.02
|
| Cashflow (Operations) in Mio. |
18’675.88
|
18’348.47
|
19’660.47
|
21’510.21
|
24’975.24
|
| Cashflow (Financing) in Mio. |
-8’063.36
|
-9’953.27
|
-11’099.54
|
-12’686.19
|
-13’738.63
|
| Cashflow/Aktie |
3.74
|
3.83
|
4.34
|
5.02
|
5.18
|
| Free Cashflow in Mio. |
7’422.76
|
10’745.64
|
13’750.83
|
16’651.95
|
20’635.98
|
| Free Cashflow/Aktie |
1.49
|
2.30
|
2.90
|
2.75
|
4.02
|
| Buchwert/Aktie |
6.55
|
7.78
|
9.01
|
9.61
|
10.04
|
| Gesamtverbindlichkeiten in Mio. |
15’497.33
|
13’965.37
|
11’536.81
|
7’820.74
|
5’248.52
|
| Ausgaben (Research & Development) in Mio. |
7’965.81
|
8’028.03
|
8’339.95
|
9’075.68
|
10’059.40
|
| Kapitalausgaben in Mio. |
9’867.49
|
7’488.88
|
6’033.64
|
5’204.55
|
4’858.03
|
| Ausgaben (Selling, General & Administration) in Mio. |
11’295.30
|
11’518.71
|
11’893.15
|
12’913.74
|
13’361.93
|
| Eigenkapital in Mio. |
28’807.62
|
34’209.27
|
39’411.98
|
43’243.05
|
50’662.77
|
| Bilanzsumme in Mio. |
79’864.53
|
84’233.88
|
89’682.15
|
97’742.28
|
107’480.76
|
