| Umsatzerlöse in Mio. |
42’765.43
|
47’852.58
|
54’076.03
|
61’630.57
|
69’325.99
|
| Dividende |
2.69
|
2.98
|
3.32
|
3.29
|
3.41
|
| Dividendenrendite (in %) |
0.91 %
|
1.00 %
|
1.12 %
|
1.11 %
|
1.15 %
|
| Gewinn/Aktie |
7.05
|
8.22
|
9.86
|
12.07
|
14.38
|
| KGV |
42.02
|
36.02
|
30.02
|
24.54
|
20.59
|
| EBIT in Mio. |
11’813.21
|
13’817.86
|
16’227.50
|
19’890.38
|
22’586.83
|
| EBITDA in Mio. |
13’171.82
|
15’372.08
|
17’903.11
|
21’620.68
|
23’722.19
|
| Gewinn in Mio. |
8’196.31
|
9’550.20
|
11’343.90
|
14’066.99
|
17’137.72
|
| Gewinn (bereinigt) in Mio. |
8’216.64
|
9’574.26
|
11’360.06
|
14’066.99
|
17’137.72
|
| Gewinn (vor Steuern) in Mio. |
11’884.33
|
14’000.87
|
16’667.10
|
20’682.69
|
24’976.65
|
| Gewinn (vor Steuern, reported) in Mio. |
11’221.06
|
13’173.40
|
16’033.51
|
19’889.06
|
24’017.65
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
6.69
|
7.87
|
9.61
|
11.55
|
14.57
|
| Bruttoergebnis vom Umsatz in Mio. |
31’553.04
|
35’407.49
|
40’355.95
|
45’416.83
|
49’727.03
|
| Cashflow (Investing) in Mio. |
-797.85
|
-936.17
|
-1’023.55
|
-278.08
|
3.52
|
| Cashflow (Operations) in Mio. |
10’451.95
|
12’946.16
|
15’104.85
|
17’419.18
|
19’404.46
|
| Cashflow (Financing) in Mio. |
-5’573.03
|
-4’058.66
|
-4’729.99
|
-4’897.53
|
-5’029.19
|
| Cashflow/Aktie |
8.91
|
11.05
|
14.05
|
36.07
|
47.74
|
| Free Cashflow in Mio. |
8’984.87
|
11’356.73
|
13’137.61
|
16’067.83
|
20’357.37
|
| Free Cashflow/Aktie |
7.79
|
9.66
|
11.21
|
13.09
|
16.40
|
| Buchwert/Aktie |
46.59
|
52.11
|
57.98
|
68.28
|
79.29
|
| Gesamtverbindlichkeiten in Mio. |
-2’770.82
|
-9’702.41
|
-17’451.01
|
-18’747.17
|
-43’100.49
|
| Ausgaben (Research & Development) in Mio. |
7’699.39
|
8’411.44
|
9’172.73
|
9’416.37
|
10’077.72
|
| Kapitalausgaben in Mio. |
1’006.18
|
1’145.05
|
1’343.62
|
1’615.14
|
1’679.91
|
| Ausgaben (Selling, General & Administration) in Mio. |
14’308.05
|
15’397.98
|
18’006.78
|
|
|
| Eigenkapital in Mio. |
55’151.20
|
62’381.37
|
70’304.96
|
79’617.98
|
93’577.35
|
| Bilanzsumme in Mio. |
88’262.94
|
97’009.02
|
107’119.82
|
121’155.58
|
137’521.14
|
